Earnings per share based on the average number of shares
| EARNINGS PER SHARE | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| – after tax, SEK | 9.43 | 11.85 | 8.61 | 15.92 | 9.43 |
| Equity per share, kr | 74.74 | 75.20 | 63.30 | 59.80 | 47.42 |
| Dividend per share, kr | 4.00 | 3.95 | 3.85 | 3.75 | 3.50 |
| Payout ratio excl. capital gains Habia Cable, % | 42 | 33 | 45 | 37 | 37 |
| Payout ratio, % | 42 | 33 | 45 | 24 | 37 |
| Yield, % | 1.30 | 2.41 | 2.00 | 2.30 | 1.30 |
| Share price end of period, SEK | 297.50 | 164.20 | 190.00 | 163.40 | 274.50 |
| Highest share price, SEK | 297.50 | 227.50 | 251.00 | 284.50 | 277.00 |
| Lowest share price, SEK | 155.20 | 161.60 | 159.00 | 136.40 | 129.80 |
| P/e-number at the end of the year | 31.50 | 13.90 | 22.10 | 10.30 | 29.10 |
| Cash flow per share, SEK | 16.20 | 11.19 | 15.92 | 8.05 | 12.10 |
| NUMBER OF SHARES | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Outgoing | 60,262,200 | 60,262,200 | 60,262,200 | 60,262,200 | 60,262,200 |
| Average | 60,262,200 | 60,262,200 | 60,262,200 | 60,262,200 | 60,262,200 |
Development of share capital
| Year | Increase in share capital, SEK thousand | Total share capital, SEK thousand | Increase in number of shares, no. | Total number of shares, no. | |
|---|---|---|---|---|---|
| 1993 | Opening balance | – | 53,660 | – | 2,146,400 |
| 1993 | Non-cash issue upon acquisition of G & L Beijer Import & Export AB in Stockholm | 6,923 | 60,583 | 276,900 | 2,423,300 |
| 1993 | Rights issue | 30,291 | 90,874 | 1,211,650 | 3,634,950 |
| 1994 | Non-cash issue upon acquisition of AB Stafsjö Bruk | 5,000 | 95,874 | 200,000 | 3,834,950 |
| 1996 | Conversion of subordinated loans | 47 | 95,921 | 1,875 | 3,836,825 |
| 1997 | Conversion of subordinated loans | 2,815 | 98,736 | 112,625 | 3,949,450 |
| 1998 | Conversion of subordinated loans | 1,825 | 100,561 | 73,000 | 4,022,450 |
| 2000 | Conversion of subordinated loans | 30 | 100,591 | 1,200 | 4,023,650 |
| 2001 | Non-cash issue upon acquisition of Elimag Industri AB | 11,750 | 112,341 | 470,000 | 4,493,650 |
| 2001 | Split 2:1 | – | 112,341 | 4,493,650 | 8,987,300 |
| 2001 | Conversion of subordinated loans | 388 | 112,729 | 31,000 | 9,018,300 |
| 2002 | Conversion of subordinated loans | 62 | 112,791 | 5,000 | 9,023,300 |
| 2004 | Conversion of subordinated loans | 1,505 | 114,296 | 120,400 | 9,143,700 |
| 2006 | Split 3:1 | – | 114,296 | 18,287,400 | 27,431,100 |
| 2010 | Non-cash issue upon acquisition of Beijer Tech AB | 11,250 | 125,546 | 2,700,000 | 30,131,100 |
| 2018 | Split 2:1 | – | 125,546 | 30,131,100 | 60,262,200 |